All amounts are unaudited and in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted. Our first quarter 2025 ("Q1 2025") unaudited Interim Consolidated Financial Statements for the period ended January 31, 2025 and Management's Discussion and Analysis ("MD&A"), are available online at www.versabank.com/investor-relations, SEDAR at www.sedarplus.ca and EDGAR at www.sec.gov/edgar. Supplementary Financial Information will also be available on our website at www.versabank.com/investor-relations.
LONDON, ON, March 5, 2025 /CNW/ - VersaBank (or the "Bank") (TSX: VBNK) (NASDAQ: VBNK), a North American leader in business-to-business digital banking, as well as technology solutions for cybersecurity, today reported its results for the first quarter ended January 31, 2025. All figures are in Canadian dollars unless otherwise stated.
CONSOLIDATED AND SEGMENTED FINANCIAL SUMMARY
(unaudited) |
As at or for the three months ended |
|||||||||
January 31 |
October 31 |
January 31 |
||||||||
(thousands of Canadian dollars except per share amounts) |
2025 |
2024 |
Change |
2024 |
Change |
|||||
Financial results |
||||||||||
Total revenue |
$ 27,827 |
$ 27,285 |
2 % |
$ 28,851 |
(4 %) |
|||||
Cost of funds* |
3.84 % |
4.11 % |
(7 %) |
3.99 % |
(4 %) |
|||||
Net interest margin* |
2.08 % |
2.12 % |
(2 %) |
2.48 % |
(16 %) |
|||||
Net interest margin on credit assets* |
2.36 % |
2.34 % |
1 % |
2.63 % |
(10 %) |
|||||
Return on average common equity* |
7.02 % |
5.28 % |
33 % |
13.41 % |
(48 %) |
|||||
Net income |
8,143 |
5,516 |
48 % |
12,699 |
(36 %) |
|||||
Net income per common share basic and diluted |
0.28 |
0.20 |
40 % |
0.48 |
(42 %) |
|||||
Balance sheet and capital ratios** |
||||||||||
Total assets |
$ 4,971,732 |
$ 4,838,484 |
3 % |
$ 4,309,635 |
15 % |
|||||
Book value per common share* |
16.03 |
15.35 |
4 % |
14.46 |
11 % |
|||||
Common Equity Tier 1 (CET1) capital ratio |
14.61 % |
11.24 % |
30 % |
11.39 % |
28 % |
|||||
Total capital ratio |
17.91 % |
14.48 % |
24 % |
15.19 % |
18 % |
|||||
Leverage ratio |
9.67 % |
7.38 % |
31 % |
8.44 % |
15 % |
|||||
* See definitions under 'Non-GAAP and Other Financial Measures' in the Q1 2025 Management's Discussion and Analysis. |
||||||||||
** Capital management and leverage measures are in accordance with OSFI's Capital Adequacy Requirements and Basel III Accord. |
(thousands of Canadian dollars) |
||||||||||||||||||||
for the three months ended |
January 31, 2025 |
October 31, 2024 |
January 31, 2024 |
|||||||||||||||||
Digital Banking |
Digital Banking |
Digital Meteor |
DRTC |
Eliminations/ |
Consolidated |
Digital Banking |
Digital Banking |
Digital Meteor |
DRTC |
Eliminations/ |
Consolidated |
Digital Banking |
Digital Meteor |
DRTC |
Eliminations/ |
Consolidated |
||||
Canada |
USA |
Adjustments |
Canada |
USA |
Adjustments |
Canada |
Adjustments |
|||||||||||||
Net interest income |
$ 23,685 |
$ 2,039 |
$ - |
$ - |
$ - |
$ 25,724 |
$ 23,509 |
$ 1,392 |
$ - |
$ - |
$ - |
$ 24,901 |
$ 26,568 |
$ - |
$ - |
$ - |
$ 26,568 |
|||
Non-interest income |
125 |
1 |
342 |
1,989 |
(354) |
2,103 |
141 |
1 |
389 |
2,194 |
(341) |
2,384 |
120 |
580 |
1,920 |
(337) |
2,283 |
|||
Total revenue |
23,810 |
2,040 |
342 |
1,989 |
(354) |
27,827 |
23,650 |
1,393 |
389 |
2,194 |
(341) |
27,285 |
26,688 |
580 |
1,920 |
(337) |
28,851 |
|||
Provision for (recovery of) credit losses |
1,033 |
(9) |
- |
- |
- |
1,024 |
(22) |
(134) |
- |
- |
- |
(156) |
(127) |
- |
- |
- |
(127) |
|||
22,777 |
2,049 |
342 |
1,989 |
(354) |
26,803 |
23,672 |
1,527 |
389 |
2,194 |
(341) |
27,441 |
26,815 |
580 |
1,920 |
(337) |
28,978 |
||||
Non-interest expenses: |
||||||||||||||||||||
Salaries and benefits |
5,289 |
1,164 |
217 |
1,944 |
- |
8,614 |
9,483 |
437 |
183 |
1,227 |
- |
11,330 |
5,371 |
144 |
1,023 |
- |
6,538 |
|||
General and administrative |
4,716 |
597 |
44 |
486 |
(354) |
5,489 |
5,874 |
365 |
37 |
511 |
(341) |
6,446 |
4,276 |
50 |
344 |
(337) |
4,333 |
|||
Premises and equipment |
903 |
109 |
48 |
536 |
- |
1,596 |
855 |
105 |
48 |
581 |
- |
1,589 |
768 |
43 |
342 |
- |
1,153 |
|||
10,908 |
1,870 |
309 |
2,966 |
(354) |
15,699 |
16,212 |
907 |
268 |
2,319 |
(341) |
19,365 |
10,415 |
237 |
1,709 |
(337) |
12,024 |
||||
Income (loss) before income taxes |
11,869 |
179 |
33 |
(977) |
- |
11,104 |
7,460 |
620 |
121 |
(125) |
- |
8,076 |
16,400 |
343 |
211 |
- |
16,954 |
|||
Income tax provision |
3,105 |
76 |
- |
(220) |
- |
2,961 |
2,429 |
155 |
- |
(220) |
- |
2,560 |
4,136 |
5 |
114 |
- |
4,255 |
|||
Net income (loss) |
$ 8,764 |
$ 103 |
$ 33 |
$ (757) |
$ - |
$ 8,143 |
$ 5,031 |
$ 465 |
$ 121 |
$ 95 |
$ - |
$ 5,516 |
$ 12,264 |
$ 338 |
$ 97 |
$ - |
$ 12,699 |
|||
Total assets |
$ 4,707,062 |
$ 256,627 |
$ 11,236 |
$ 25,340 |
$ (28,533) |
$ 4,971,732 |
$ 4,602,360 |
$ 226,319 |
$ 3,434 |
$ 25,804 |
$ (19,433) |
$ 4,838,484 |
$ 4,299,625 |
$ 2,821 |
$ 24,476 |
$ (17,287) |
$ 4,309,635 |
|||
Total liabilities |
$ 4,350,601 |
$ 115,351 |
$ 8,922 |
$ 21,548 |
$ (45,985) |
$ 4,450,437 |
$ 4,343,878 |
$ 90,716 |
$ 1,245 |
$ 29,020 |
$ (25,578) |
$ 4,439,281 |
$ 3,914,863 |
$ 719 |
$ 27,906 |
$ (22,887) |
$ 3,920,601 |
MANAGEMENT COMMENTARY
"The first quarter of fiscal 2025 was highlighted by the first post-acquisition partnership for our US Receivable Purchase Program, immediately followed by multiple fundings," said David Taylor, President and Chief Executive Officer, VersaBank. "Importantly, the program is functioning as expected by both our team and our partner and we expect our funding with this partner to steadily expand throughout the year. We are working with multiple parties in our robust pipeline to add them as new partners. Supported by our successful capital raise in December, we have the balance sheet capacity to support this growth and capitalize on the even greater operating leverage and lower cost deposits in the US than in Canada to rapidly drive incremental profitability and return on common equity. We do not expect the implementation of tariffs by the U.S. or Canadian administrations to have an impact on the ramp up of our RPP in the U.S."
"Our Canadian Digital Banking Operations continue to demonstrate the inherent strength of our cloud-based, business-to-business banking model, reinforcing the significant potential for our RPP business in the U.S. to drive efficiency, outsized earnings growth and return on common equity for years to come. We saw continued growth in our Canadian Credit Asset portfolio, both year-over-year and sequentially, driven by continued expansion of our RPP Portfolio, as well as early success in capitalizing on the zero-risk weighted, CMHC-insured multi-family residential loan opportunity. Notably, we saw a sequential improvement in net interest margin on credit assets, a trend that we expect to continue throughout 2025."
Mr. Taylor added, "In addition to the strong year-over-year growth we expect from our Digital Banking Operations in fiscal 2025, with the now favourable US regulatory environment, we are actively pursuing the renewed opportunity for our revolutionary Digital Deposit Receipts ("DDRs") – highly encrypted digital assets that combine the safety of traditional banking with the efficiency, cost savings, security, and flexibility of blockchain technology, providing superior security, stability, and regulatory compliance compared to conventional alternatives. We have a tremendous head start, having successfully completed a pilot program on the Algorand, Ethereum and Stellar blockchains. Our DDRs have the potential to be an ultra-low-cost source of deposit funding for VersaBank, as well as any bank that uses VersaBank's DDR technology, backed by the military-grade security of our own VersaVault® technology."
HIGHLIGHTS FOR THE FIRST QUARTER OF FISCAL 2025
Consolidated (Canadian and U.S. Digital Banking Operations, Digital Meteor and DRTC)
Digital Banking Operations (Combined Canada and U.S.)
Digital Banking Operations Canada
Digital Banking Operations U.S.
Digital Meteor Inc.
DRTC's Cybersecurity Services Operations
FINANCIAL SUMMARY
(unaudited) |
For the three months ended |
||||||
January 31 |
October 31 |
January 31 |
|||||
(thousands of Canadian dollars except per share amounts) |
2025 |
2024 |
2024 |
||||
Results of operations |
|||||||
Interest income |
$ 73,246 |
$ 73,238 |
$ 69,292 |
||||
Net interest income |
25,724 |
24,901 |
26,568 |
||||
Non-interest income |
2,103 |
2,384 |
2,283 |
||||
Total revenue |
27,827 |
27,285 |
28,851 |
||||
Provision (recovery) for credit losses |
1,024 |
(156) |
(127) |
||||
Non-interest expenses |
15,699 |
19,365 |
12,024 |
||||
Digital Banking |
12,788 |
17,119 |
10,415 |
||||
DRTC |
2,966 |
2,319 |
1,709 |
||||
Digital Meteor |
309 |
268 |
237 |
||||
Net income |
8,143 |
5,516 |
12,699 |
||||
Income per common share: |
|||||||
Basic |
$ 0.28 |
$ 0.20 |
$ 0.48 |
||||
Diluted |
$ 0.28 |
$ 0.20 |
$ 0.48 |
||||
Dividends paid on preferred shares |
$ - |
$ 247 |
$ 247 |
||||
Dividends paid on common shares |
$ 813 |
$ 650 |
$ 650 |
||||
Yield* |
5.92 % |
6.23 % |
6.47 % |
||||
Cost of funds* |
3.84 % |
4.11 % |
3.99 % |
||||
Net interest margin* |
2.08 % |
2.12 % |
2.48 % |
||||
Net interest margin on credit assets* |
2.36 % |
2.34 % |
2.63 % |
||||
Return on average common equity* |
7.02 % |
5.28 % |
13.41 % |
||||
Book value per common share* |
$ 16.03 |
$ 15.35 |
$ 14.46 |
||||
Efficiency ratio* |
56 % |
71 % |
42 % |
||||
Efficiency ratio - Digital banking* |
50 % |
70 % |
40 % |
||||
Return on average total assets* |
0.66 % |
0.45 % |
1.16 % |
||||
Provision (recovery) for credit losses as a % of average credit |
|||||||
assets* |
0.09 % |
(0.01 %) |
(0.01 %) |
||||
As at |
|||||||
Balance Sheet Summary |
|||||||
Cash |
$ 386,693 |
$ 225,254 |
$ 127,509 |
||||
Securities |
158,546 |
299,300 |
133,005 |
||||
Credit assets, net of allowance for credit losses |
4,346,748 |
4,236,116 |
3,984,281 |
||||
Average credit assets |
4,291,432 |
4,142,783 |
3,917,343 |
||||
Total assets |
4,971,732 |
4,838,484 |
4,309,635 |
||||
Deposits |
4,133,438 |
4,144,673 |
3,638,656 |
||||
Subordinated notes payable |
106,824 |
102,503 |
103,355 |
||||
Shareholders' equity |
521,295 |
399,203 |
389,034 |
||||
Capital ratios** |
|||||||
Risk-weighted assets |
$ 3,422,768 |
$ 3,323,595 |
$ 3,194,696 |
||||
Common Equity Tier 1 capital |
500,158 |
373,503 |
363,798 |
||||
Total regulatory capital |
613,021 |
481,176 |
485,309 |
||||
Common Equity Tier 1 (CET1) capital ratio |
14.61 % |
11.24 % |
11.39 % |
||||
Tier 1 capital ratio |
14.61 % |
11.24 % |
11.81 % |
||||
Total capital ratio |
17.91 % |
14.48 % |
15.19 % |
||||
Leverage ratio |
9.67 % |
7.38 % |
8.44 % |
||||
* See definition under 'Non-GAAP and Other Financial Measures' in the Q1 2025 Management's Discussion |
|||||||
and Analysis. |
|||||||
** Capital management and leverage measures are in accordance with OSFI's Capital Adequacy Requirements |
|||||||
and Basel III Accord. |
This news release is intended to be read in conjunction with the Bank's Consolidated Financial Statements and Management's Discussion & Analysis (MD&A) for the three months ended January 31, 2025, which are available on VersaBank's website at www.versabank.com, SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.
About VersaBank
VersaBank is a North American bank with a difference. Federally chartered in both Canada and the US, VersaBank has a branchless, digital, business-to-business model based on its proprietary state-of-the-art technology that enables it to profitably address underserved segments of the banking industry in a significantly risk mitigated manner. Because VersaBank obtains substantially all of its deposits and undertakes the majority of its funding electronically through financial intermediary partners, it benefits from significant operating leverage that drives efficiency and return on common equity. In August 2024, VersaBank launched its unique Receivable Purchase Program funding solution for point-of-sale finance companies, which has been highly successful in Canada for nearly 15 years, to the underserved multi-trillion-dollar US market. VersaBank also owns Washington, DC-based DRT Cyber Inc., a North America leader in the provision of cyber security services to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities. Through its wholly owned subsidiary, Digital Meteor, Inc. ("Digital Meteor"), VersaBank owns proprietary intellectual property and technology to enable the next generation of digital assets for the banking and financial community, including the Bank's revolutionary Digital Deposit Receipts (DDRs).
VersaBank's Common Shares trade on the Toronto Stock Exchange and NASDAQ under the symbol VBNK.
Forward-Looking Statements
VersaBank's public communications often include written or oral forward-looking statements. Statements of this type are included in this document and may be included in other filings and with Canadian securities regulators or the US Securities and Exchange Commission, or in other communications. All such statements are made pursuant to the "safe harbor" provisions of, and are intended to be forward-looking statements under, the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. The statements in this management's discussion and analysis that relate to the future are forward-looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, many of which are out of VersaBank's control. Risks exist that predictions, forecasts, projections and other forward-looking statements will not be achieved. Readers are cautioned not to place undue reliance on these forward-looking statements as a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. These factors include, but are not limited to, the strength of the Canadian and US economies in general and the strength of the local economies within Canada and the US in which VersaBank conducts operations; the effects of changes in monetary and fiscal policy, including changes in interest rate policies of the Bank of Canada and the US Federal Reserve; global commodity prices; the effects of competition in the markets in which VersaBank operates; changes in trade laws and tariffs; inflation; capital market fluctuations; the timely development and introduction of new products in receptive markets; the impact of changes in the laws and regulations pertaining to financial services; changes in tax laws; technological changes; unexpected judicial or regulatory proceedings; unexpected changes in consumer spending and savings habits; the impact of wars or conflicts and the impact of both on global supply chains and markets; the impact of outbreaks of disease or illness that affect local, national or international economies; the possible effects on our business of terrorist activities; natural disasters and disruptions to public infrastructure, such as transportation, communications, power or water supply; and VersaBank's anticipation of and success in managing the risks implicated by the foregoing. For a detailed discussion of certain key factors that may affect VersaBank's future results, please see VersaBank's annual MD&A for the year ended October 31, 2024.
The foregoing list of important factors is not exhaustive. When relying on forward-looking statements to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. The forward-looking information contained in the management's discussion and analysis is presented to assist VersaBank shareholders and others in understanding VersaBank's financial position and may not be appropriate for any other purposes. Except as required by securities law, VersaBank does not undertake to update any forward-looking statement that is contained in this management's discussion and analysis or made from time to time by VersaBank or on its behalf.
Conference Call
VersaBank will be hosting a conference call and webcast today, Wednesday, March 5, 2025, at 9:00 a.m. (ET) to discuss its first quarter results, featuring a presentation by David Taylor, President & CEO and John Asma, CFO, followed by a question-and-answer period. To join the conference call by telephone without operator assistance, you may register and enter your phone number in advance at: https://emportal.ink/41kgfxG to receive an instant automated call back. Alternatively, you may also dial direct and be entered into the call by an Operator at: 1-416-945-7677 or 1-888-699-1199 (toll free).
For those preferring to listen to the presentation via the Internet, a live webcast will be available at https://app.webinar.net/o0pjVzmNAeZ or on the Bank's web site at: https://www.versabank.com/investor-relations/events-presentations/. The slide presentation management will use during the conference call/webcast will be available on the Bank's web site at: https://www.versabank.com/investor-relations/financial-results/.
The archived webcast presentation will be available for 90 days following the live event at https://app.webinar.net/o0pjVzmNAeZ and on the Bank's web site at: https://www.versabank.com/investor-relations/events-presentations/. Replay of the teleconference will be available until April 5, 2025 by calling 289-819-1450 or 1-888-660-6345 (toll free) and the passcode is: 86556#
Visit our website at: www.versabank.com
Follow VersaBank on Facebook, Instagram, LinkedIn and X (formerly Twitter)
SOURCE VersaBank
866-979-1919
140 Fullarton Street, Suite 2002 London, Ontario
09:00 AM - 22:00 PM